Amortization over fractional periods
When unfunded liability bases are amortized over a fractional period (for example, 15.25 years), level annual installments are determined for the whole years (for example, $10,000 for 15 years) and a fractional installment is determined for the last year (for example, $2,500 in the last year).
EXAMPLE
Suppose a liability of $100,000 is be amortized over 4.75 years at 8%. The amortization payment is equal to $100,000 divided by the following sum:
The details of the amortization schedule are as follows:
year | B.O.Y. balance | B.O.Y. payment | Remaining periods |
1 | 100,000.00 | 24,222.64 | 4.75 |
2 | 81,839.55 | 24,222.64 | 3.75 |
3 | 62,226.26 | 24,222.64 | 2.75 |
4 | 41,043.92 | 24,222.64 | 1.75 |
5 | 18,166.98 | 18,166.98 | 0.75 |
6 | 0.00 |
Note that the final installment of $18,166.98 is equal to 0.75 times the level annual installments of $24,222.64.